Cochin International Airport Limited Unlisted Shares
22396
₹ 533.50 (323.5) (154.05%) 5Y
Cochin International Airport Limited Unlisted Shares
₹ 533.50
Cochin International Airport Limited Unlisted Shares
*Best In Industry
About Cochin International Airport Limited Unlisted Shares
Founded in 1994, CIAL operates Cochin International Airport. It is the first greenfield airport developed under a PPP model. Over the years, it has evolved into a profitable, dividend-paying enterprise with over 18,000 shareholders, including NRIs, institutional investors, and the Kerala government.
🌍 Notable Firsts:
- World's first airport working with solar energy 🌞
- Among India’s top 5 busiest airports for international traffic
- Over 1 crore passengers handled in FY 2023–24
- Revenue crossed ₹1,000 crore in FY 2023–24
CIAL Unlisted Share Price (June 2025)
| 📊 Metric | 💼 Details |
|---|---|
| Current Share Price | ₹400 – ₹430 per share |
| 52-Week Range | ₹365 – ₹450 |
| Face Value | ₹10 per share |
| Market Valuation (Est.) | ₹20,000+ Crore |
| Lot Size | 100 shares |
| ISIN | INE02KH01019 |
| Liquidity | Moderate (off-market trades) |
Fundamentals
Cochin International Airport Limited Unlisted Shares
₹ 533.50
Per Equity ShareLot Size
100 Share
52 Week High
₹ 533.50
52 Week Low
₹ 325.00
Depository
NSDL&CDSL
PAN Number
AAACC9658B
ISIN Number
INE02KH01019
CIN
U63033KL1994PLC007803
RTA
SKDC Consultants
Market Cap (in Cr.)
₹ 23194
P/E Ratio
51.76
P/B Ratio
9.76
Debt to Equity
0.25
ROE(%)
18.93
Book Value
49.71
Face Value
10.00
Total Shares
478218436
Financials
P&L Statement
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 267.00 | 502.00 | 940.00 | 1158.00 |
| Cost of Material Consumed | 8.00 | 70.00 | 145.00 | 114.00 |
| Gross Margins | 97.00 | 86.06 | 84.57 | 90.16 |
| Change in Inventory | 16.00 | -5.00 | -33.00 | 9.00 |
| Employee Benefit Expenses | 95.00 | 107.00 | 129.00 | 140.00 |
| Other Expenses | 103.00 | 103.00 | 136.00 | 173.00 |
| EBITDA | 45.00 | 227.00 | 563.00 | 722.00 |
| OPM | 16.85 | 45.22 | 59.89 | 62.35 |
| Other Income | 29.00 | 22.00 | 15.00 | 75.00 |
| Finance Cost | 56.00 | 55.00 | 45.00 | 51.00 |
| D&A | 141.00 | 145.00 | 142.00 | 148.00 |
| EBIT | -96.00 | 82.00 | 421.00 | 574.00 |
| EBIT Margins | -35.96 | 16.33 | 44.79 | 49.57 |
| PBT | -123.00 | 48.00 | 391.00 | 599.00 |
| PBT Margins | -46.07 | 9.56 | 41.60 | 51.73 |
| TAX | -30.00 | 13.00 | 99.00 | 151.00 |
| PAT | -93.00 | 35.00 | 292.00 | 448.00 |
| NPM | -34.83 | 6.97 | 31.06 | 38.69 |
| EPS | -2.43 | 0.92 | 7.63 | 9.37 |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 16.85 | 45.22 | 59.89 | 62.35 |
| Net Profit Margin | -34.83 | 6.97 | 31.06 | 38.69 |
| Earning Per Share (Diluted) | -2.43 | 0.92 | 7.63 | 9.37 |
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 2093.00 | 2131.00 | 2075.00 | 2076.00 |
| CWIP | 187.00 | 90.00 | 113.00 | 181.00 |
| Investments | 1.00 | 10.00 | 196.00 | 11.00 |
| Trade Receivables | 55.00 | 93.00 | 100.00 | 116.00 |
| Inventory | 16.00 | 22.00 | 55.00 | 46.00 |
| Other Assets | 173.00 | 166.00 | 892.00 | 1143.00 |
| Total Assets | 2525 | 2512 | 3431 | 3573 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 382.50 | 382.50 | 382.50 | 478.21 |
| FV | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 932.00 | 964.00 | 1733.00 | 1889.00 |
| Borrowings | 663.00 | 680.00 | 674.00 | 585.00 |
| Trade Payables | 17.00 | 35.00 | 58.00 | 44.00 |
| Other Liabilities | 530.50 | 450.50 | 583.50 | 576.79 |
| Total Liabilities | 2535 | 2522 | 3441 | 3583 |
Cash-Flow Statement
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | -123.00 | 48.00 | 392.00 | 598.00 |
| OPBWC | 73.00 | 246.00 | 547.00 | 745.00 |
| Change in Receivables | 19.00 | -43.00 | 9.00 | -15.00 |
| Change in Inventory | 16.00 | -5.80 | -34.00 | 9.00 |
| Change in Payables | -171.00 | -46.00 | 179.00 | -13.00 |
| Other Changes | 40.00 | 12.00 | -16.00 | -7.00 |
| Working Capital Change | -96.00 | -82.80 | 138.00 | -26.00 |
| Cash Generated From Operations | -23.00 | 163.20 | 685.00 | 719.00 |
| Tax | 52.00 | -4.00 | -40.00 | -127.00 |
| Cash Flow From Operations | 29.00 | 159.20 | 645.00 | 592.00 |
| Purchase of PPE | -158.00 | -102.00 | -124.00 | -173.00 |
| Sale of PPE | 0.70 | 0.00 | 0.50 | 0.50 |
| Cash Flow From Investment | -163.30 | -110.70 | 80.00 | 229.00 |
| Borrowing | 0.00 | 0.00 | 0.00 | -96.00 |
| Divided | -101.00 | -0.30 | -0.50 | -165.00 |
| Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Others From Financing | -29.00 | -0.90 | -93.50 | -133.00 |
| Cash Flow from Financing | -130.00 | -1.20 | -94.00 | -394.00 |
| Net Cash Generated | -264.30 | 47.30 | 631.00 | 427.00 |
| Cash at the Start | 189.00 | -76.00 | -29.00 | 35.00 |
| Cash at the End | -75.30 | -28.70 | 602.00 | 462.00 |
Data not found
Shareholding Pattern
Others
43.63%
Mr. N V George
7.49%
Mr. Yusuffali M A
9.93%
His Excellency, The Governor Of Kerala
32.42%
M/s. Synthite Industries Private Limited
6.53%
Others
43.81%
Mr. N. V. George
7.31%
Mr. Yusuffali M. A.
9.93%
His Excellency, The Governor Of Kerala
32.42%
M/s. Synthite Industries Private Limited
6.53%
Others
45.82%
Mr. N. V. George
7.00%
Mr. Yusuffali M. A.
11.76%
His Excellency, The Governor Of Kerala
32.42%
M/s. Synthite Industries Private Limited
3.00%
Others
48.57%
Mr. N V George
5.94%
Mr. Yusuffali M
12.11%
His Excellency, The Governor Of Kerala
33.38%
Events
Name
Details
2024
07
Oct
Dividend
CIAL Dividend INR 4.50 per share on 08.10.2024
2023
28
Sep
Dividend
Cochin Intl. declared a dividend of Rs.3.5 per share
21
Feb
Right Issue
Cochin Inter. to issue rights shares at Rs.50 premium
Promoters or Management
| Name | Designation | Experience | Social Profile |
|---|---|---|---|
| Sri. Pinarayi Vijayan (Govt.of Kerala) | Chairman | 40 Yrs |  |
| Sri. Saji Daniel | CFO | 31+ years | |
| S. Suhas (IAS) | MD | 5+ years | |
Ready to Build Wealth with Unlisted Stocks?
We give you the data, insights, and access—you make the profit.
Scan to download
Frequently Asked questions
Everything you need to know before you start investing in unlisted shares.
Unlisted shares are stocks of companies that are not yet listed on the stock exchange. These shares are typically offered to private investors or traded on over-the-counter markets. Investing in unlisted shares provides early access to potentially high-growth companies before they go public.
To invest, simply create an account on Unlisted Radar, browse the available unlisted share listings, and review the detailed company reports. Once you find the right opportunity, you can make an investment through our platform, and we’ll guide you through the process.
We rigorously vet each company based on factors like market potential, financial health, industry trends, and growth projections. Our team conducts deep-dive research, valuation analysis, and performance forecasting to ensure only the most promising companies make it onto our platform.
While unlisted shares offer the potential for high returns, they also come with higher risks compared to traditional investments. Factors such as company performance, market conditions, and regulatory changes can impact the success of your investment. We provide detailed reports to help you assess the risk before investing.
Yes! Through Unlisted Radar, you get access to real-time data, allowing you to track and make decisions about buying or selling shares. However, liquidity can vary based on the company and market conditions, so we always recommend reviewing the market status before making decisions.
We feature companies from a variety of sectors, including technology, healthcare, consumer goods, and more. These companies are typically in their growth phase, with strong potential to go public in the future, providing early investment opportunities.
The minimum investment amount varies by company and listing. Each opportunity will specify the required minimum investment, giving you flexibility depending on your budget and investment goals.
Yes! Unlisted Radar is open to investors worldwide. However, specific regulations and processes may vary depending on your country of residence. Please contact our support team for more details on international investing.
New investment opportunities are listed regularly as we discover high-potential companies. Our team works hard to bring you fresh opportunities, so check back frequently or sign up for our notifications to stay informed about the latest listings.
While we focus on companies with high growth potential, there is no guarantee that any company will go public. If a company doesn’t go public, your investment’s value may still increase depending on the company’s growth, profitability, and other factors. We advise thorough research and understanding of each investment’s risks.
We believe in transparency. Any fees associated with investing are clearly outlined during the investment process. We do not have hidden charges—our goal is to ensure you know exactly what you’re paying for before you make any investments.
We prioritize security and privacy. Unlisted Radar uses industry-leading encryption technologies to protect your personal and financial information. We comply with all necessary data protection laws to ensure your data is safe at all times.
Yes! Our team of experts is available to answer any questions and guide you through your investment journey. Whether you need help understanding reports, valuation metrics, or specific company details, we’re here to support you every step of the way.
If the company you’ve invested in gets acquired, the value of your investment will depend on the terms of the acquisition. You’ll typically receive a payout based on the acquisition deal, which could be in the form of cash or shares in the acquiring company. Our team will keep you updated on any significant events like acquisitions or mergers.
Yes! You can diversify your portfolio by investing in multiple unlisted shares available on our platform. This approach can help spread your risk while potentially increasing your return opportunities.
The withdrawal process depends on the liquidity of the unlisted shares you’ve invested in. Once the shares become tradable or the company undergoes an IPO, you can sell your shares and withdraw your funds. Specific withdrawal instructions will be provided at the time of the investment.
Yes, if the company goes public through an IPO, your unlisted shares become listed shares and can be traded on the stock exchange after the lock-in period, if applicable.
Some of the most talked-about unlisted companies include:
- 1. Reliance Retail
- 2. HDFC Securities
- 3. NSE (National Stock Exchange)
- 4. Paytm Money
- 5. Tata Technologies (Availability may vary—verify before investing.)
