At Unlisted Radar, we bring you comprehensive and data-backed insights into unlisted shares, helping investors like you explore high-potential opportunities before they hit mainstream markets. One such promising investment avenue is Fractal Analytics Limited, a global leader in advanced analytics and artificial intelligence solutions.
If you're tracking the Fractal Analytics Unlisted Share Price, this guide offers everything you need to know—business fundamentals, growth outlook, financials, and risks—empowering you to make informed and profitable investments.
Read MoreP&L Statement | 2023 | 2024 | 2025 |
---|---|---|---|
Revenue | 1985.40 | 2196.30 | 2765.40 |
Cost of Material Consumed | 0.00 | 0.00 | 0.00 |
Gross Margins | 1985.40 | 2196.30 | 2765.40 |
Change in Inventory | 0.00 | 0.00 | 0.00 |
Employee Benefit Expenses | 1608.50 | 1737.00 | 2004.80 |
Other Expenses | 334.60 | 289.60 | 330.90 |
EBITDA | 436.80 | 97.20 | 398.00 |
OPM | 22.00 | 4.40 | 14.40 |
Other Income | 58.30 | 45.60 | 50.80 |
Finance Cost | 45.30 | 44.50 | 57.70 |
D&A | 78.10 | 83.20 | 102.30 |
EBIT | 358.70 | 10.40 | 295.70 |
EBIT Margins | 18.10 | 0.50 | 10.70 |
PBT | 313.40 | 30.50 | 238.00 |
PBT Margins | 15.80 | 1.40 | 8.60 |
TAX | 11.50 | 6.00 | 17.40 |
PAT | 194.40 | 54.70 | 220.60 |
NPM | 9.80 | 2.50 | 8.00 |
EPS | 13.39 | 3.12 | 14.49 |
Financial Ratios | 2023 | 2024 | 2025 |
---|---|---|---|
Operating Profit Margin | 22.00 | 4.40 | 14.40 |
Net Profit Margin | 9.80 | 2.50 | 8.00 |
Earning Per Share (Diluted) | 12.42 | 3.12 | 13.36 |
Balance Sheet | 2023 | 2024 | 2025 |
---|---|---|---|
Fixed Assets | - | - | - |
CWIP | - | - | - |
Investments | 291.80 | 465.10 | 568.30 |
Trade Receivables | 500.90 | 533.30 | 584.80 |
Inventory | - | - | - |
Other Assets | 18.70 | 15.90 | 19.90 |
Total Assets | 811.4 | 1014.3 | 1173 |
Liabilities | 2023 | 2024 | 2025 |
---|---|---|---|
Share Capital | 3.10 | 3.10 | 3.10 |
FV | - | - | - |
Reserves | 1340.00 | 1402.60 | 1750.10 |
Borrowings | 325.60 | 250.10 | 266.20 |
Trade Payables | 57.10 | 51.20 | 62.00 |
Other Liabilities | 322.40 | 417.20 | 492.90 |
Total Liabilities | 2048.2 | 2124.2 | 2574.3 |
Cash-Flow Statement | 2023 | 2024 | 2025 |
---|---|---|---|
PBT | 3134.00 | 305.00 | 2380.00 |
OPBWC | 945.00 | 1865.00 | 4431.00 |
Change in Receivables | -1347.00 | -398.00 | -452.00 |
Change in Inventory | 0.00 | 0.00 | 0.00 |
Change in Payables | -54.00 | -58.00 | 108.00 |
Other Changes | 1487.00 | 808.00 | 665.00 |
Working Capital Change | 433.00 | 320.00 | 329.00 |
Cash Generated From Operations | 94.00 | 1918.00 | 4527.00 |
Tax | 212.00 | 323.00 | 557.00 |
Cash Flow From Operations | 306.00 | 1595.00 | 3970.00 |
Purchase of PPE | -339.00 | -245.00 | -828.00 |
Sale of PPE | 0.00 | 5.00 | 0.00 |
Cash Flow From Investment | -1249.00 | -1501.00 | -1810.00 |
Borrowing | 25.00 | -836.00 | 40.00 |
Divided | 0.00 | 0.00 | 0.00 |
Equity | 151.00 | 100.00 | 501.00 |
Others From Financing | -714.00 | -714.00 | -685.00 |
Cash Flow from Financing | 574.00 | 1450.00 | 224.00 |
Net Cash Generated | 369.00 | 1356.00 | 1936.00 |
Cash at the Start | 1832.00 | 2132.00 | 812.00 |
Cash at the End | 2132.00 | 812.00 | 2649.00 |
Data not found
We give you the data, insights, and access—you make the profit.