ICICI Prudential Asset Management Company Ltd. (ICICI AMC) is India’s second-largest mutual fund house and a joint venture between ICICI Bank (51%) and UK-based Prudential Plc (49%). As the company prepares for its IPO, its unlisted shares are gaining traction among savvy investors.
Unlisted shares are securities of a company not yet available on the stock exchange but traded privately among investors. With the IPO in sight, ICICI AMC's unlisted shares offer a chance to invest in a market leader before it lists publicly.
Read More| P&L Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 2837.35 | 3758.23 | 4977.33 |
| Cost of Material Consumed | - | - | - |
| Gross Margins | 2837.35 | 3758.23 | 4977.33 |
| Change in Inventory | - | - | - |
| Employee Benefit Expenses | 411.71 | 521.56 | 614.21 |
| Other Expenses | 258.14 | 306.67 | 409.05 |
| EBITDA | 1858.17 | 2312.80 | 3236.16 |
| OPM | 65.50 | 61.50 | 65.10 |
| Other Income | 0.83 | 2.98 | 2.34 |
| Finance Cost | 14.91 | 16.19 | 18.55 |
| D&A | - | - | - |
| EBIT | 1843.26 | 2296.61 | 3217.61 |
| EBIT Margins | 65.00 | 61.10 | 64.70 |
| PBT | 2007.17 | 2698.11 | 3533.05 |
| PBT Margins | 70.80 | 71.80 | 71.00 |
| TAX | 509.50 | 612.14 | 870.49 |
| PAT | 1515.78 | 2049.73 | 2650.66 |
| NPM | 53.40 | 54.60 | 53.20 |
| EPS | 8.59 | 11.61 | 15.02 |
| Financial Ratios | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Profit Margin | 65.50 | 61.50 | 65.10 |
| Net Profit Margin | 53.40 | 54.50 | 53.20 |
| Earning Per Share (Diluted) | 8.59 | 11.61 | 15.02 |
| Balance Sheet | 2023 | 2024 | 2025 |
|---|---|---|---|
| Fixed Assets | 132.27 | 171.86 | 268.76 |
| CWIP | 4.87 | 3.17 | 284.14 |
| Investments | 2287.49 | 2882.62 | 3285.19 |
| Trade Receivables | 112.29 | 195.82 | 237.19 |
| Inventory | - | - | - |
| Other Assets | 172.47 | 189.18 | 171.71 |
| Total Assets | 2709.39 | 3442.65 | 4246.99 |
| Liabilities | 2023 | 2024 | 2025 |
|---|---|---|---|
| Share Capital | 17.65 | 17.65 | 17.65 |
| FV | 1.00 | 1.00 | 1.00 |
| Reserves | 2295.41 | 2865.19 | 3499.29 |
| Borrowings | 0.00 | 0.00 | 0.00 |
| Trade Payables | 84.60 | 121.07 | 174.54 |
| Other Liabilities | 416.57 | 443.78 | 670.54 |
| Total Liabilities | 2815.23 | 3448.69 | 4363.02 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 2007.20 | 2698.10 | 3533.10 |
| OPBWC | 1929.70 | 2393.70 | 3343.80 |
| Change in Receivables | -112.30 | -83.50 | -41.40 |
| Change in Inventory | - | - | - |
| Change in Payables | 9.20 | 39.60 | 53.80 |
| Other Changes | -157.60 | -179.30 | 92.10 |
| Working Capital Change | -26.20 | -20.70 | 96.10 |
| Cash Generated From Operations | 1903.50 | 2373.00 | 3399.20 |
| Tax | -503.60 | -612.10 | -870.50 |
| Cash Flow From Operations | 1399.90 | 1761.00 | 2573.50 |
| Purchase of PPE | -41.00 | -54.60 | -411.60 |
| Sale of PPE | 0.50 | 0.20 | 0.50 |
| Cash Flow From Investment | -129.40 | -245.60 | -512.90 |
| Borrowing | 0.00 | 0.00 | 0.00 |
| Divided | -1219.80 | -1477.50 | -2012.30 |
| Equity | 0.00 | 0.00 | 0.00 |
| Others From Financing | -44.50 | -50.00 | -55.90 |
| Cash Flow from Financing | -1264.30 | -1527.70 | -2068.20 |
| Net Cash Generated | 6.20 | -8.30 | -76.70 |
| Cash at the Start | 25.20 | 31.40 | 23.10 |
| Cash at the End | 31.40 | 23.10 | 15.40 |
Data not found
We give you the data, insights, and access—you make the profit.
ICICI Prudential Asset Management Company Limited (ICICI AMC) stands at the forefront of India’s mutual fund and unlisted investment market,...