Brief about OYO (i) Oyo is a leading, new-age technology platform empowering the large yet highly fragmented global hospitality ecosystem, according to RedSeer. They have been focused on reshaping the short-stay accommodation space since its incorporation in 2012 and have developed a unique two-sided technology platform focused on comprehensively addressing key pain points of the Patrons (being the owners, lessors and/or operators of storefronts listed on the platform) on the supply side and the Customers (being travelers and guests who book accommodations at the Patrons' storefronts through the platform) on the demand side. The unique business model helps the Patrons transform fragmented, unbranded and under-utilized hospitality assets into branded, digitally enabled storefronts with higher revenue generation potential and provides the Customers with access to a broad range of high-quality storefronts at compelling price points. Read More
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 5624 | 8929 | 11856 | 14780 |
Cost of Material Consumed | 0 | 0 | 0 | 0 |
Gross Margins | 100 | 100 | 100 | 100 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 1742 | 1862 | 1549 | 744 |
Other Expenses | 4242 | 4079 | 4289 | 3937 |
EBITDA | -2022 | -1160 | -374 | 708 |
OPM | -51.03 | -24.26 | -6.84 | 13.14 |
Other Income | 196 | 286 | 49 | 573 |
Finance Cost | 560 | 746 | 681 | 844 |
D&A | 392 | 299 | 280 | 200 |
EBIT | -2414 | -1459 | -654 | 508 |
EBIT Margins | -60.93 | -30.52 | -11.97 | 9.43 |
PBT | -3877 | -1919 | -1286 | 236 |
PBT Margins | -97.85 | -40.14 | -23.54 | 4.38 |
Tax | 67 | 23 | 0 | 6 |
PAT | -3944 | -1942 | -1286 | 230 |
NPM | -99.55 | -40.62 | -23.54 | 4.27 |
EPS | -1460740.74 | -14.63 | -9.68 | 1.72 |
Financial Ratios | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | -51.03 | -24.26 | -6.84 | 13.14 |
Net Profit Margin | -99.55 | -40.62 | -23.54 | 4.27 |
Earning Per Share (Diluted) | -1460740.74 | -14.63 | -9.68 | 1.72 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 1825 | 1605 | 1582 | 1490 |
CWIP | 0 | 1 | 0 | 1.2 |
Investments | 471 | 605 | 510 | 455 |
Trade Receivables | 101 | 256 | 158 | 203 |
Inventory | 0 | 0 | 0 | 0 |
Other Assets | 6354 | 5985 | 5682 | 4293.8 |
Total Assets | 8751 | 8452 | 7932 | 6443 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 49.5 | 49.5 | 49.5 | 49.5 |
FV | 1 | 1 | 1 | 1 |
Reserves | 11586 | 11635 | 20429 | 23925 |
Borrowings | 0 | 0 | 0 | 0 |
Trade Payables | 0 | 0 | 262 | 332 |
Other Liabilities | 17570 | 23923 | 15823.5 | 41157.5 |
Total Liabilities | 29205.5 | 35607.5 | 36564 | 65464 |
Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
PBT | -3877 | -1919 | -1286 | 236 |
OPBWC | -2044 | -575 | 264 | 815 |
Change in Receivables | 442 | -128 | 192 | 5.5 |
Change in Inventories | 16 | 8 | 0 | 0 |
Change in Payables | -1391 | -148 | -330 | -74.8 |
Other Changes | 598 | 23 | 49 | -127.7 |
Working Capital Change | -335 | -245 | -89 | -197 |
Cash Generated From Operations | -2379 | -820 | 175 | 618 |
Tax | -53 | -102 | -33 | -20 |
Cash Flow From Operations | -2432 | -922 | 142 | 598 |
Purchase of PPE | -91 | -72 | -81 | -36 |
Sale of PPE | 10 | 5 | 6.4 | 2 |
Cash Flow From Investment | 1705 | -711 | -109 | 1425 |
Borrowing | 424 | 1282 | -53 | -1661 |
Divided | 0 | 0 | 0 | 0 |
Equity | 0 | 22.3 | 0.9 | 0.19 |
Others From Financing | -901 | -600.8 | -652.9 | -752.19 |
Cash Flow from Financing | -477 | 703.5 | -705 | -2413 |
Net Cash Generated | -1204 | -929.5 | -672 | -390 |
Cash at the Start | 3469 | 2395 | 1430 | 796 |
Cash at the End | 2265 | 1465.5 | 758 | 406 |
Data not found
Issue of 12,91,07,982 equity shares at ₹42.60 per share via private placement to Redsprig Innovation Partners LLP
To appoint Mr. Sumer Juneja as a Non-Executive Director and increase the authorized share capital.
Oyo is alloting shares to incred at INR29 per share in Jun24
Notice of EMG to be held on 10th April 2024
We give you the data, insights, and access—you make the profit.
Get in Touch