At Unlisted Radar, we bring investors closer to opportunities in the unlisted shares market, where tomorrow’s giants can be spotted before they hit the exchanges. One such name that has transformed India’s food and grocery delivery ecosystem is Swiggy.
For those exploring the Swiggy unlisted shares price, this guide offers an in-depth look at the company’s journey, financials, IPO plans, and why it remains one of the most anticipated unlisted opportunities in India.
Read More| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5704.90 | 8264.60 | 11247.39 |
| Cost of Material Consumed | 51.05 | 71.99 | 61.08 |
| Gross Margins | 4008.11 | 5286.34 | 6827.56 |
| Change in Inventory | 7.55 | 6.92 | 11.63 |
| Employee Benefit Expenses | 1708.49 | 2129.82 | 2012.16 |
| Other Expenses | 5089.42 | 6549.97 | 6438.33 |
| EBITDA | 3410.43 | 3835.33 | 1858.26 |
| OPM | 59.80 | 46.40 | 16.52 |
| Other Income | 414.88 | 449.86 | 386.96 |
| Finance Cost | 48.37 | 58.19 | 71.45 |
| D&A | 170.09 | 285.78 | 420.58 |
| EBIT | 3192.36 | 3491.36 | 1366.28 |
| EBIT Margins | 55.94 | 42.26 | 12.15 |
| PBT | 3628.90 | 4179.30 | 2350.24 |
| PBT Margins | 63.64 | 50.58 | 20.90 |
| TAX | 0.00 | 0.00 | 0.00 |
| PAT | 3628.90 | 4179.30 | 2350.24 |
| NPM | 63.64 | 50.58 | 20.90 |
| EPS | 18.62 | 19.33 | 10.70 |
| Financial Ratios | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 59.80 | 46.40 | 16.50 |
| Net Profit Margin | -63.60 | -50.60 | -20.90 |
| Earning Per Share (Diluted) | -18.60 | -19.30 | -10.70 |
| Balance Sheet | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 7900.00 | 11122.00 | 12428.00 |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 5310.00 | 6473.00 | 5111.00 |
| Trade Receivables | 1112.00 | 1062.00 | 964.00 |
| Inventory | 18.00 | 11.00 | 49.00 |
| Other Assets | 525.00 | 436.00 | 384.00 |
| Total Assets | 14865 | 19104 | 18936 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 0.90 | 2.66 | 3.01 |
| FV | 1.00 | 1.00 | 1.00 |
| Reserves | -2964.00 | -5755.00 | -6570.00 |
| Borrowings | 0.00 | 0.00 | 0.00 |
| Trade Payables | 739.00 | 704.00 | 652.00 |
| Other Liabilities | 859.00 | 1007.00 | 1072.00 |
| Total Liabilities | -1364.1 | -4040.34 | -4841.99 |
| Cash-Flow Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| PBT | -3629.00 | -4179.00 | -2350.00 |
| OPBWC | -3154.00 | -3901.00 | -1515.00 |
| Change in Receivables | -957.00 | -41.00 | -56.00 |
| Change in Inventory | -18.00 | -7.00 | -12.00 |
| Change in Payables | 608.00 | 66.00 | 66.00 |
| Other Changes | 205.00 | 242.00 | -183.00 |
| Working Capital Change | -162.00 | 260.00 | -245.00 |
| Cash Generated From Operations | -3316.00 | -3641.00 | -1760.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Cash Flow From Operations | -3316.00 | -3641.00 | -1760.00 |
| Purchase of PPE | -291.00 | -168.00 | -352.00 |
| Sale of PPE | 164.00 | 1.00 | 8.00 |
| Cash Flow From Investment | -411.00 | -357.00 | -1162.00 |
| Borrowing | 0.00 | 0.00 | 0.00 |
| Divided | 0.00 | 0.00 | 0.00 |
| Equity | 13905.00 | 13634.00 | 1390.00 |
| Others From Financing | -12230.00 | -11918.00 | -162.00 |
| Cash Flow from Financing | 13634.00 | 1715.00 | 1228.00 |
| Net Cash Generated | 7907.00 | -2283.00 | 1207.00 |
| Cash at the Start | 2054.00 | 1096.00 | 869.00 |
| Cash at the End | 10961.00 | 833.00 | 863.00 |
Data not found
We give you the data, insights, and access—you make the profit.