Are you an investor passionate about identifying promising opportunities in India's manufacturing and lifestyle sectors? Varmora Granito Limited offers a rare chance to invest in a leader in the ceramic industry.
With its upcoming public offering and robust presence in domestic and global markets, Varmora Granito stands at the cusp of accelerated growth — making its unlisted shares a hot topic among savvy investors.
At Unlisted Radar, we bring you everything you need to understand the Varmora Granito Unlisted Shares Price — from market dynamics and growth potential to risks and investment strategy.
Read More| P&L Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 133.49 | 143.55 | 144.60 |
| Cost of Material Consumed | 34.47 | 34.43 | 43.82 |
| Gross Margins | 53.75 | 54.08 | 51.27 |
| Change in Inventory | 4.83 | 0.37 | 9.06 |
| Employee Benefit Expenses | 9.09 | 9.75 | 10.91 |
| Other Expenses | 57.76 | 55.58 | 63.91 |
| EBITDA | 18.27 | 15.37 | 19.95 |
| OPM | 13.05 | 10.44 | 13.37 |
| Other Income | 6.50 | 3.71 | 4.66 |
| Finance Cost | 4.17 | 2.91 | 4.25 |
| D&A | 56.15 | 61.61 | 119.41 |
| EBIT | 12.65 | 9.21 | 8.01 |
| EBIT Margins | 9.04 | 6.25 | 5.37 |
| PBT | 8.48 | 6.30 | 3.77 |
| PBT Margins | 6.06 | 4.28 | 2.52 |
| TAX | 2.97 | 1.81 | 0.69 |
| PAT | 5.51 | 4.49 | 3.08 |
| NPM | 3.93 | 3.05 | 2.06 |
| EPS | 2.80 | 2.19 | 1.75 |
| Financial Ratios | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Profit Margin | 13.05 | 10.44 | 13.37 |
| Net Profit Margin | 3.93 | 3.05 | 2.06 |
| Earning Per Share (Diluted) | 2.80 | 2.19 | 1.74 |
| Balance Sheet | 2023 | 2024 | 2025 |
|---|---|---|---|
| Fixed Assets | 320.57 | 687.77 | 645.76 |
| CWIP | 2.78 | 2.73 | 10.19 |
| Investments | 28.59 | 32.17 | 33.52 |
| Trade Receivables | 361.45 | 332.92 | 382.22 |
| Inventory | 189.27 | 190.29 | 285.95 |
| Other Assets | 79.81 | 85.47 | 71.44 |
| Total Assets | 982.47 | 1331.35 | 1429.08 |
| Liabilities | 2023 | 2024 | 2025 |
|---|---|---|---|
| Share Capital | 13.32 | 39.97 | 40.33 |
| FV | 2.00 | 2.00 | 2.00 |
| Reserves | 620.48 | 630.20 | 691.72 |
| Borrowings | 435.85 | 563.42 | 789.04 |
| Trade Payables | 236.61 | 191.46 | 206.57 |
| Other Liabilities | 836.85 | 1641.76 | 1301.95 |
| Total Liabilities | 2145.11 | 3068.81 | 3031.61 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 8.48 | 6.30 | 3.77 |
| OPBWC | 165.30 | 143.66 | 169.40 |
| Change in Receivables | 110.38 | 9.13 | 28.25 |
| Change in Inventory | 44.14 | 1.02 | 95.66 |
| Change in Payables | 10.27 | 46.38 | 17.46 |
| Other Changes | 9.50 | 15.50 | 8.17 |
| Working Capital Change | 14.82 | 108.41 | 76.24 |
| Cash Generated From Operations | 14.82 | 108.41 | 76.24 |
| Tax | 25.00 | 20.12 | 13.03 |
| Cash Flow From Operations | 10.18 | 88.29 | 63.21 |
| Purchase of PPE | 20.14 | 348.30 | 111.67 |
| Sale of PPE | 7.40 | 2.26 | 9.35 |
| Cash Flow From Investment | 83.31 | 336.56 | 119.95 |
| Borrowing | 26.20 | 225.62 | 31.34 |
| Divided | 0.00 | 0.00 | 0.00 |
| Equity | 42.73 | 0.00 | 0.00 |
| Others From Financing | 29.00 | 63.00 | 32.43 |
| Cash Flow from Financing | 290.01 | 115.06 | 46.62 |
| Net Cash Generated | 196.51 | 133.21 | 10.11 |
| Cash at the Start | 28.91 | 225.43 | 92.22 |
| Cash at the End | 225.43 | 92.22 | 82.10 |
Data not found
We give you the data, insights, and access—you make the profit.
What is Varmora Granito Limited? Varmora Granito Limited has filed its Draft Red Herring Prospectus (DRHP) dated August 7, 2025,...
Introduction India’s IPO and unlisted share market is witnessing unprecedented activity, with investors increasingly tracking pre-IPO companies for early stage...
What is Varmora Granito Limited? Varmora Granito Limited is a leading Indian manufacturer of ceramic and vitrified tiles, actively expanding...